SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : 3DFX -- Ignore unavailable to you. Want to Upgrade?


To: Curbstone who wrote (8247)10/15/1998 4:34:00 PM
From: Simon Cardinale  Respond to of 16960
 
the numbers:

3DFX INTERACTIVE, INC.

CONDENSED CONSOLIDATED
BALANCE SHEETS
(in thousands)
(unaudited)

September 30, December 31,
1998 1997

Assets:
Cash and cash equivalents $81,148 $28,937
Short-term investments 13,623 5,984
Accounts receivable, net 26,561 13,387
Inventory 25,471 3,845
Other current assets 3,237 2,400
Total current assets 150,040 54,553
Property and equipment, net 13,785 6,816
Other assets 150 548
$163,975 $61,917

Liabilities and Shareholders' Equity:
Line of credit $-- $777
Accounts payable 34,744 12,573
Accrued liabilities 8,475 2,969
Current portion of capitalized lease
obligations 537 778
Total current liabilities 43,756 17,097
Capitalized lease obligations, less
current portion -- 546
Shareholders' equity:
Common Stock 122,686 66,717
Warrants 242 242
Deferred compensation (818) (1,181)
Accumulated deficit (1,891) (21,504)
Total shareholders' equity 120,219 44,274
$163,975 $61,917

3DFX INTERACTIVE, INC.

CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)

Three Months Ended Nine Months Ended
September 30, September 30,
1998 1997 1998 1997

Revenues $33,206 $10,018 $141,858 $21,772
Cost of revenues 24,971 5,352 81,144 11,211
Gross profit 8,235 4,666 60,714 10,561

Operating expenses:
Research and development 10,038 3,201 24,172 7,552
Selling, general and
administrative 6,971 2,684 24,650 7,052
Total operating expenses 17,009 5,885 48,822 14,604
Income/(loss) from
operations (8,774) (1,219) 11,892 (4,043)
Interest and other income
(expense), net 13,045 347 14,610 256
Income/(loss) before
income taxes 4,271 (872) 26,502 (3,787)
Provision for income taxes 1,153 -- 6,889 --
Net income/(loss) $3,118 $(872) $19,613 $(3,787)
Net income/(loss) per share
Basic $0.20 $(0.07) $1.34 $(0.37)
Diluted $0.20 $(0.07) $1.22 $(0.37)
Shares used in net
income/(loss) per share
calculations
Basic 15,437 12,454 14,674 10,169
Diluted 15,819 12,454 16,024 10,169



To: Curbstone who wrote (8247)10/15/1998 4:34:00 PM
From: Sun Tzu  Read Replies (1) | Respond to of 16960
 
Thanks for the timely post. 3Dfx has weaseled out of spelling out their operating income. Depending on how much of the $11.5 mill they had to pay the lawers, their operating income has been a loss of 30 to 73 cents with the most likely number being ~50 cents. I think this is a lot worse than most people expected. I wish I could be on that conference call. Last time most of the "analysts" asked dumb or irrelavent questions.

Sun Tzu

P.S. I just read Simon's post. The operating earnings was loss of 55.4 cents a share, which is close to my guess but a lot worse than most people's. The book value is $7.59 and cash+short terms is $6.00 per share. A lot depends on what they say in the conference call. Beyond that the only saving grace is that everyone was pessimistic on the stock.



To: Curbstone who wrote (8247)10/15/1998 4:35:00 PM
From: Michael Linov  Respond to of 16960
 
3DFX INTERACTIVE, INC.

CONDENSED CONSOLIDATED
BALANCE SHEETS
(in thousands)
(unaudited)

September 30, December 31,
1998 1997

Assets:
Cash and cash equivalents $81,148 $28,937
Short-term investments 13,623 5,984
Accounts receivable, net 26,561 13,387
Inventory 25,471 3,845
Other current assets 3,237 2,400
Total current assets 150,040 54,553
Property and equipment, net 13,785 6,816
Other assets 150 548
$163,975 $61,917

Liabilities and Shareholders' Equity:
Line of credit $-- $777
Accounts payable 34,744 12,573
Accrued liabilities 8,475 2,969
Current portion of capitalized lease
obligations 537 778
Total current liabilities 43,756 17,097
Capitalized lease obligations, less
current portion -- 546
Shareholders' equity:
Common Stock 122,686 66,717
Warrants 242 242
Deferred compensation (818) (1,181)
Accumulated deficit (1,891) (21,504)
Total shareholders' equity 120,219 44,274
$163,975 $61,917

3DFX INTERACTIVE, INC.

CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)

Three Months Ended Nine Months Ended
September 30, September 30,
1998 1997 1998 1997

Revenues $33,206 $10,018 $141,858 $21,772
Cost of revenues 24,971 5,352 81,144 11,211
Gross profit 8,235 4,666 60,714 10,561

Operating expenses:
Research and development 10,038 3,201 24,172 7,552
Selling, general and
administrative 6,971 2,684 24,650 7,052
Total operating expenses 17,009 5,885 48,822 14,604
Income/(loss) from
operations (8,774) (1,219) 11,892 (4,043)
Interest and other income
(expense), net 13,045 347 14,610 256
Income/(loss) before
income taxes 4,271 (872) 26,502 (3,787)
Provision for income taxes 1,153 -- 6,889 --
Net income/(loss) $3,118 $(872) $19,613 $(3,787)
Net income/(loss) per share
Basic $0.20 $(0.07) $1.34 $(0.37)
Diluted $0.20 $(0.07) $1.22 $(0.37)
Shares used in net
income/(loss) per share
calculations
Basic 15,437 12,454 14,674 10,169
Diluted 15,819 12,454 16,024 10,169
SOURCE: 3Dfx Interactive, Inc.