EARNINGS / Northstar Energy - Q3 Results - Closing Of Devon Merger To Occur December 10
TSE, ME, ASE SYMBOL: NEN
NOVEMBER 11, 1998
CALGARY, ALBERTA--Northstar Energy Corporation today announced its financial and operating results for the nine months ended September 30, 1998. For the period, cash flow was $87.4 million, or $1.28 per share, while earnings were $29.5 million, or $0.43 per share. John Hagg, chief executive officer, stated that "reduced cash flow and earnings for the year-to-date reflect the first quarter sale of 3,800 barrels of oil equivalent per day of non-core production and continued weakness in world oil prices."
The planned merger with Oklahoma-based Devon Energy Corporation is proceeding with the closing of the transaction scheduled to occur in early December. Mr. Hagg indicated that "a shareholders' meeting has been scheduled for December 10, 1998 in Calgary to approve the proposed business combination between Northstar and Devon and materials have been mailed to shareholders in connection with that meeting. We continue to be delighted with our proposed merger which will significantly strengthen Northstar's financial position as part of a larger entity. The combined company will be well positioned to pursue the many opportunities emerging in Canada and the United States as a result of the low oil price environment and continued volatility in the capital markets."
Average natural gas production for the nine month period was down slightly year-over-year at 199 million cubic feet per day, while oil and natural gas liquids production averaged 18,900 barrels per day. In commenting on the production levels, John Hagg indicated that "natural gas volumes continued to be adversely affected during the third quarter by ongoing modifications to the Coleman gas plant and maintenance operations at a number of the company's other production facilities. Looking ahead, new well tie-ins and an active winter drilling program will increase gas production levels to well above 200 million cubic feet per day early in 1999.
In the third quarter, natural gas prices averaged $1.78 per thousand cubic feet resulting in a nine month average price of $1.92. Crude oil and natural gas liquids prices for the third quarter averaged $18.05 per barrel which included $2.49 per barrel from hedging gains during the period. Natural gas spot prices have increased sharply in recent weeks such that the historical differential between Canadian and U.S. prices has substantially disappeared. Operating costs for the nine month period were $4.14 per barrel of oil equivalent, somewhat higher than in 1997, due principally to major maintenance activities at various Northstar operated facilities. In relation to those costs, Mr. Hagg indicated that "higher than expected costs for the Coleman plant modifications and other scheduled maintenance activities have affected operating costs, however, the benefits of those modifications and maintenance activities will continue to be realized in the future."
Long-term debt at the end of the period was $463 million, higher than originally anticipated, primarily as a result of the postponement of the company's planned non-core disposition program, low commodity prices and the negative effects of the slide in the Canadian dollar on our $225 million U.S. denominated debt.
During the quarter, Northstar drilled 26 wells, mainly in the central and southern areas of Alberta, bringing the total number of wells drilled to 206 for the nine month period. The 1998 program has resulted in 105 gas wells and 45 oil wells for a 73 percent success rate. Mr. Hagg added that "advanced planning is underway for an active gas drilling program in our winter-only access areas in northern Alberta. In northeastern B.C., we have added two new wells on our deep gas drilling program as a result of encouraging results in the Ojay area."
/T/
FINANCIAL For the periods ended September 30 Three Months Nine Months ($ millions, except per share amounts) 1998 1997 1998 1997
REVENUE (net of royalties) 51.7 65.3 166.2 194.6 CASH FLOW FROM OPERATIONS 25.1 39.2 87.4 125.3 CASH FLOW PER SHARE - BASIC 0.37 0.57 1.28 1.66 - FULLY DILUTED 0.35 0.55 1.22 1.59 NET EARNINGS (loss) (3.2) 5.1 29.5 46.1 EARNINGS PER SHARE - BASIC (0.05) 0.09 0.43 0.61 - FULLY DILUTED (0.05) 0.09 0.41 0.59 CAPITAL EXPENDITURES (net) 65.5 61.9 110.8 184.7 LONG-TERM DEBT 463.1 460.1 463.1 460.1 OPERATING For the periods ended September 30 Three Months Nine Months 1998 1997 1998 1997
NATURAL GAS PRODUCTION (mmcf/d) 192 214 199 201 - AVERAGE PRICE ($/mcf) 1.78 1.70 1.92 1.84 - WELLHEAD NETBACK ($/mcf) 1.22 1.14 1.30 1.27 OIL AND LIQUIDS PRODUCTION (bbls/d) 17,000 21,000 18,900 21,800 - AVERAGE PRICE ($/bbl) 18.05 22.07 16.44 22.21 - WELLHEAD NETBACK ($/bbl) 10.47 14.50 9.35 13.29 OPERATING COSTS ($/boe) 4.42 3.40 4.14 3.31 WELLS DRILLED 26 52 206 202 - NATURAL GAS 10 7 105 75 - OIL 9 33 45 61 - DRY AND OTHER 7 12 56 66
CONSOLIDATED STATEMENT OF EARNINGS For the periods ended September 30 Three Months Nine Months Unaudited ($ thousands) 1998 1997 1998 1997
REVENUES OIL AND GAS SALES $59,688 $75,984 $189,132 $233,228 NET ROYALTIES (6,923) (12,335) (26,100) (46,716) INTEREST AND OTHER (1,030) (497) 3,174 1,985 GAIN (LOSS) ON SALE OF ASSETS 292 (19) 40,241 40,677 EQUITY EARNINGS - 2,103 - 6,102 $52,027 $65,236 $206,447 $235,276 EXPENSES OPERATING $14,744 $13,269 $ 43,854 $ 37,854 GENERAL AND ADMINISTRATIVE 4,372 3,625 11,248 10,847 INTEREST 8,140 6,513 23,742 15,684 DEPLETION AND DEPRECIATION 29,196 30,307 90,549 86,698 INCOME TAXES (1,263) 6,431 7,511 38,120 55,189 60,145 176,904 189,203 NET EARNINGS (LOSS) $ (3,162) $ 5,091 $ 29,543 $ 46,073
CONSOLIDATED STATEMENT OF CASH FLOW For the nine months ended September 30 Nine Months Unaudited ($ thousands) 1998 1997
PROVIDED BY OPERATING ACTIVITIES CASH FLOW FROM OPERATIONS $87,448 $125,255 CHANGE IN NON-CASH TRADE ACCOUNTS (8,097) (21,422) 79,351 103,833
PROVIDED BY (USED IN) FINANCING ACTIVITIES LONG TERM DEBT, NET (64,944) 108,183 COMMON SHARES ISSUED FOR CASH 3,585 16,582 COMMON SHARES REPURCHASED - (300,387) DEFERRED REVEUNE (2,553) (3,789) MERGER COSTS - (17,370) (63,912) (196,781) PROVIDED BY (USED FOR) INVESTMENT ACTIVITIES PETROLEUM AND NATURAL GAS PROPERTIES (110,799) (184,687) PROCEEDS ON SALE OF INVESTMENTS AND OTHER ASSETS 97,030 243,776 SITE RESTORATION (1,670) - (15,439) 59,089
INCREASE (DECREASE) IN CASH POSITION - (33,859) CASH POSITION, BEGINNING OF PERIOD - 33,859 CASH POSITION, END OF PERIOD $ - $ -
CONSOLIDATED BALANCE SHEET Unaudited ($ thousands) September 30, December 31, 1998 1997 ASSETS CURRENT ASSETS $ 97,184 $ 134,521 OIL AND GAS PROPERTY AND EQUIPMENT 1,061,727 1,037,350 INVESTMENTS AND OTHER ASSETS 29,063 6,291 $1,187,974 $1,178,162
LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES $ 95,842 $ 152,753 LONG-TERM DEBT 463,102 435,141 DEFERRED REVENUE 9,487 12,040 PROVISION FOR SITE RESTORATION 19,829 17,372 DEFERRED INCOME TAXES 174,491 168,761 762,751 786,067 SHAREHOLDERS' EQUITY 425,223 392,095 $1,187,974 $1,178,162
HEAD OFFICE Northstar Energy Corporation 3000, 400 - 3rd Avenue S.W. Calgary, Alberta T2P 4H2 Tel: (403) 213-8000 Fax: (403) 213-8100
REGISTRAR AND TRANSFER AGENT The CIBC Mellon Trust Company 600, 333 - 7 Avenue S.W. Calgary, Alberta T2P 2Z1 Tel: (403) 232-2400 Fax: (403) 264-2100
TRADING SUMMARY For the nine months ended September 30, 1998
High $11.65 Low $ 8.05 Close $10.65 Volume 89.3 million shares
CORPORATE EXECUTIVES Nick H. Antonenko Vice President, Production Operations
Greg N. Baum Vice President, Exploitation
Paul F. Brereton Vice President, Finance
Don A. Garner Executive Vice President and Chief Operating Officer
John A. Hagg President and Chief Executive Officer
Robert D. Jones Vice President, Exploration
John Richels Executive Vice President and Chief Financial Officer
Jerry L. Rochon Vice President, Land
/T/
NORTHSTAR ENERGY CORPORATION IS A CANADIAN COMPANY ENGAGED IN PETROLEUM AND NATURAL GAS EXPLORATION AND PRODUCTION. THE COMPANY'S COMMON SHARES ARE LISTED ON THE TORONTO, MONTREAL AND ALBERTA STOCK EXCHANGES UNDER THE TRADING SYMBOL "NEN". |