To: Andrew G. who wrote (71 ) 1/10/1999 12:21:00 PM From: Zeev Hed Read Replies (3) | Respond to of 2383
Andrew, I think it would be quite useful to have comparative discussions with the situation at DRIV, and I will therefore start this discussion here. I just went to Edgar to pull DRIV last 10Q, and I am quite impressed with this company as well, yet, the current valuation of DRIV is right now $835 MM, and that is not taking into account warrants and option on 2.3 Mm shares. With those warrants and options, the number of shares outstanding would be 19 MM rather then 16.7 MM and thus capitalization will be $950 MM. The last quarterly sales where close to $6 MM ($5.758 MM), but that growth rate is slowing from a torrid pace exceeding 100% to now probably in the range of 60% and I do not know what will it will level off at. As of the end of September they had $28 MM in cash, but I believe that they raised another $35 MM in December (insider sold 1.25 MM and the company sold 1.75 MM at $23.5 but with expenses it is probably around $35 MM to the company). This injection of new funds surely provide the company a lot of money to support their development. Currently, however, to break even, they will need $31 MM in quarterly sales, since their gross margins are 16% and dropping, and their current overhead is $5 MM quarterly and growing rapidly. $31 MM break even per quarter is under the assumption that their overhead is not increasing. With a decelerating growth rate already, (first half about $5.8 MM, 3rd quarter about 5.8 MM indicates a growth rate going down from the torrid 1000% or so YOY to about 60% for the last QOQ, if anyone has last quarter results it would help nailing down this number). So DRIV is not expected to make any money soon (six quarters to profitability?), and may by then be the half the sales volume of PROG, yet they have currently a valuation which is 12.7 times that of PROG. (if indeed they get the the black ink promised land). On the flip side, PROG has not even started the channel of selling software via downloading electronically and once they get into this business their market presence through the additional marketing channels, should, in principle, give them a major advantage. Last, in the last quarter, DRIV has gone through about $6 MM of cash, If they continue their rate of expansion, as they stated in their 10Q they will be out of cash in 21 months. With the new injection of funds, however, they should be able to survive much longer. The critical point, however, is that at their current SG&A expenditures, they must get to $31 MM in sales per quarter, quite a task, IMHO. In summary, DRIV is an interesting speculation on perfect execution of a business model, PROG is at current prices, and up to $60/share (IMHO) a value investment. Beyond that, it will become more of a speculation on PROG's execution plans. Zeev