To: Naggrachi who wrote (6610 ) 1/25/1999 1:06:00 PM From: D.J.Smyth Respond to of 10072
Naggrachi, re the conference call analysis and numbers you listed: doing some simple calculations (my simple numbers, not an analyst). assume 13,000,000 zips sold in 1999, an increase of 25% over 1998, which is consistent with 97. 70% go to OEMs, net to IOM of $55, and 30% retail, net $78. total revenue in 99 for zips would equal $804.7 million. using latter 98 as guidance disk revenue equals about 87% of total zip drive revenue. disk revenue would equal $700.08 milion. total zip revenue then (drives and disks) for 99 is $1.55 billion. you can lower the $55 and the $78 by 10% and you come close to $1.4 billion in sales. the above assumption does not give any additiional positive lattitude to the following variables: 1) Jaz sales that could total $360 million 2) increasing sales of notebook zips (above expectations - IDC believes that notebooks will account for more and more total PC sales, currently at 18%) 3)clik! sales 4)new product introduction sales 5)miscellaneous sales 6)exponentiating zip sales given that syquest is no longer available 7)potential increased sales from former syquest holders 8)so on channel inventory is above average due to one of two things (a) higher expected demand at retail or (b) slower box sales than expected. we already know that that 60% of the sales go to OEMs, 40% to retail. so the greater weight for channel inventory SHOULD be on the OEM side, not the retail. IDC reports that going forward box sales will increase in 99 over 98 by about 17% - actually ABOVE the increase in activity we see in the channel for zip drives - so if IDC reports that demand is higher, then the channel tends to prepare for increased demand - always running ahead - as IOM's capacity to increase manufacturing has also increased along with partners. supply constraints can be problematic. but supply constraints going forward are not well comparable to supply constraints we saw in Q4 97 when zips were running on 100% more chips. IOM has cut the chip count down (through improved technology) by over 1/2 compared to 97. There's certainly fewer fixed parts to go wrong or to constrain. so, any constraints should be hopefully temporary. in Q4 97 when supply constraints were WAY out of line, the Zip lost valuable sales to Syquest. This time around you shouldn't see the retail shelves empty of zips, and there's no syquest to buy instead. There is the LS120...but...compatibility is now an issue. the fool's comment that part of their earnings in 98 were due to a "$25 million tax refund" is said in such a manner than one doesn't realize of which year they're speaking. So? They lost money and didn't pay taxes - in fact, had a tax credit of taxes credited to their account through payment. Who doesn't when they lose money? I ran the numbers using 80% OEMs and 20% retail (compared to 70% OEM, 30% retail), and the decrease in revenue is minimal. The main schtick is the disks. As long as disk revenue continues to run at about 87% of total zip revenue (now, anyway), then 99 should be a good year. At 1 million Zips a month, IOM should do well. That number has been increasing, by the way. The general theory would be that zip disk revenue will increase beyond 87% of zip drive revenue as the total number of drives increase. Also, if you look at total zip disk revenue compared as a percent of total zip drive revenue in the past you'll notice that the zip disk revenue is increasing at a healthy rate. This is where most of the margins lie.