To: JDN who wrote (4972 ) 3/18/1999 7:54:00 PM From: Erwin Sanders Read Replies (2) | Respond to of 17183
Is EMC's price too high? Answer: not likely - Part 2 ===================================================== First, let us use the above methodology to blow away immediately the myth of a much used measure – the PEG. Many, including market analysts, believe that the PE of a stock should be very close to the earnings growth rate. There is no basis to this theory (someone please educate me if there is). It has never been clear to me in the first place if the earnings growth rate is the current year's or the long-term. Neither makes any sense. If it were the former, clearly the long-term growth rate should be more relevant to the price of a stock then just one year's growth (although important). Let us use our model to show how off base the PEG theory is. The P/Es (forward P/Es) for various long-term growth rates are as follows. Results are shown for two interest rates. l-t growth - interest=6% - interest= 10% 0% - 9.7 - 7.6 5% - 13 - 10 10% - 19 - 14 20% - 39 - 27 30% - 85 - 56 The PE ratio should always be higher than the long-term growth rate (unless the company is losing money), and much higher in the case of high growth companies. EMC's price using the model --------------------------- For projecting EMC's future earnings, I have used the following assumptions: 1. 1999 EPS of 1.99 (consensus estimate – likely to be low). 2. Growth rate for first five years: 40% per year. Company statements indicate 35% growth in revenue. Many believe they may be understating, plus margins are improving due to growth in software, so I am using 40%. 3. Growth rate after 5 years: 20% per year (which is still extremely good). This is pure speculation. Any thoughts/discussion on this would be appreciated. 4. Price = discounted value of future earnings for 15 years, using an interest rate = 6%, as discussed in Part 1. The above assumptions produce a price of $158 (pre-split), growing to $415 in five years' time 21% per year increase). Now, if you were reasonably certain that the price will be close to $415 after five years, would you not borrow money at 10% to buy more shares? The break-even price for one not to do so ($415 discounted at 10% for five years) is $257. One can argue that this “modified”price of an EMC share should be $257. The target price range can then be thought to be $158-$257. Now, what if interest rates all of a sudden go up to 10%? The target price range then becomes $108-$178. If interest rates stay at 6%, but the long-term growth rate after five years is 10% per year, not 20%, the target price range becomes $107-$123. I will leave it to each of you to form your own judgement as to whether EMC's current share price is justified. I would also welcome any thoughts on the methodology or assumptions. Regards, Erwin