To: RetiredNow who wrote (53236 ) 5/21/2001 9:18:58 PM From: Jacob Snyder Respond to of 77397 Thanks. That's the most useful post I've read on this thread (including my own) this year. Some comments: 1. I'll agree with other comments, that one problem (the main variable that could change your expected stock price) is the PE. Taking the current PE, and extrapolating a small decrease yearly, is not reasonable, IMO. In spite of Chamber's near-term pessimism, he continues to reiterate the 30-50% LT EPS growth rate. If that happens, and if those earnings are seen to be reliable, then maybe CSCO is worth a PE of 50 and above. But, earnings have proven to be unreliable, so I don't think CSCO gets any PE premium over its growth rate. It will take 5 years or so for investors to forget the debacle of 2001, and accord the stock the premium given to companies whose earnings prospects are reliable. 2. You project EPS growth rates (2002-2005) of 22%, 24%, 28%, 32%. Even leaving out the 2001 EPS "growth" rate, that means the stock should be accorded a PE in the 22-32 range (if fair value PE = EPS growth rate). 30-50% EPS growth rate, IMO, is unattainable, as your numbers show. 3. The only way CSCO grows EPS at much greater than 30% (and justifies a PE much over 30) is if they gain a lot of market share in big markets. Otherwise, I see the PE going to 30 and staying there. There is actually some hope, that Cisco can grab market share in sizable markets, like DWDM and Sonet/SDH. They've done it before, and they could do it again. The key word there is "could". 4. Market share: Here again, you make an assumption (no change) that is not reasonable. I'm certain Cisco's market share will change a lot, in various markets. Based on their past track record (last 10 years, not last 6 months), I'm willing to bet they gain market share. The competition is certainly in trouble (worse debt, more loans to write off). But Cisco is also in trouble, since they aren't buying their new product pipeline any more. That was a crucial part of their business plan. Will they start acquiring again? Will they be able to develop products inhouse? Will they do to JNPR what they did to 3COM? The answer to these questions decides whether CSCO is at a PE of 20 or 50. 5. So, your numbers convince me that there is no margin of safety in the stock, at a PE over 30. Any PE over that, is dependant on performance that is not at all certain. We could return to growth rates of 40% or more (the markets are big enough, and Cisco's share of them could increase). But it's not at all certain this will happen. IMO, a growth rate of 20-30% is a lot more certain, and a PE of 20-30 gives a margin of safety for an investor, for a buy-in price. If I buy at a PE of 30 and below, I'm willing to bet that valuation is sustainable (and might even increase some), and I'll get a good increase in the stock price from the increase in EPS. Above a PE of 30, it's a much less certain bet. Specifically, I don't think a PE of 50 is sustainable, even given optimistic assumptions.