| Re: YOUNG FOLK PORTFOLIO ... UPDATED 4/30/22 
 This portfolio, formally known as Project $3 Million went public in 2009 with $42,205.
 
 Portfolio Objective: $3 Million
 Income Objective: $120k/year
 Time To Retirement: 40 years
 $500/mo. contribution.
 
 Has been raised to $600 monthly.
 
 This portfolio is now in its 13th year and here are the latest numbers:
 -------------------
 
 TO STAY ON SCHEDULE - Year End 2022 Results Needed To Be:
 
 Year End 2022 Balance - $261,952
 Currently - $319,667
 
 Year End 2022 Dividend Cash Flows - $3,672
 Currently - $7,128
 
 Both Portfolio Value and Dividend Cash Flow objectives have already exceeded year end 2022 objectives.
 
 ------------------
 
 WHERE THE PORTFOLIO STANDS::
 
 Portfolio balance ... $319,667
 Annual dividends ... $7,128 (forward 12 mos.)
 Portfolio yield ..... 2.23%
 Dividend Growth 5 years ... 7.1%
 Chowder Number ... 9.33
 Holdings ... 63
 Beta ... 0.75
 
 A full position = $4,000 each.
 --------------------
 
 Combined Portfolio (taxable and Roth accounts) - Sector Percentages Minus CEF's
 
 Company .. Profit/Loss ... Position Size
 
 ADP ..... +216.7% ... $11,492
 DE ....... +197.3% ... $10,955
 DG ....... +186.1% ... $9,922
 TGT ..... +179.2% ... $11,360
 COST .. +150.7% ... $5,302
 MCD .... +149.1% ... $11,595
 SYY ..... +134.1% ... $5,320
 LMT ..... +121.0% ... $13,577
 JNJ ...... +100.9% ... $11,641
 
 CAT ..... +96.5% ... $4,402
 KO ....... +92.2% ... $2,695
 NSC .... +89.8% ... $6,756
 NKE .... +82.9% ... $6,810
 MA ...... +81.8% ... $8,778
 
 ABT .... +79.9% ... $8,922
 PEP .... +75.2% ... $10,392
 SO ...... +66.5% ... $9,279
 HD ...... +66.2% ... $8,594
 GIS ..... +62.5% ... $2,525
 MKC ... +58.2% ... $2,689
 NEE ... +53.8% ... $6,807
 
 AWK .... +41.8% ... $2,966
 KMB .... +38.6% ... $2,255
 O ......... +36.6% ... $6,329
 TSLA ... +33.7% ... $7,837
 SBUX .. +32.5% ... $1,985
 ABBV .. +30.9% ... $4,326
 HSY .... +26.7% ... $2,264
 DUK ... +21.2% ... $5,040
 
 LLY ...... +17.4% ... $2,921
 ANTM .. +15.9% ... $8,561
 PG ....... +11.4% ... $8,854
 AVGO .. +8.4% ..... $2,780
 AMGN .. +7.4% .... $2,332
 PRU ..... +5.3% .... $2,354
 T ........... +4.3% ... $1,773
 CTAS .... +3.6% ... $2,781
 TU ........ +2.0% ... $2,609
 ARDC .. +1.2% ... $4,288
 SHW .... +1.0% ... $3,586
 STE ..... +0.9% ... $2,241
 UTG .... +0.4% ... $5,682
 
 PLD ....... -2.0% ... $1,443
 XYLD .... -6.2% ... $1,177
 SYK ...... -6.7% ... $1,932
 TSCO ... -7.0% ... $2,015
 LSI ....... -7.3% ... $1,325
 RYLD ... -8.0% ... $1,117
 AAPL ... -8.4% ... $5,681
 PH ....... -8.6% ... $2,172
 SPGI ... -8.6% ... $2,636
 EXG .... -9.1% ... $3,813
 TMO ... -9.4% ... $4,980
 APD .... -9.9% ... $2,341
 
 MSFT ...... -10.1% ... $9,723
 BMO ....... -10.6% ... $1,909
 KLAC ...... -10.9% ... $2,873
 GOOGL .. -13.1% ... $4,564
 AMZN ..... -14.6% ... $4,971
 MS .......... -16.1% ... $2,418
 NVDA ..... -17.5% ... $4,452
 DHI ........ -19.7% ... $2,436
 TROW ... -31.9% ... $2,113
 
 -----------------------------
 
 DIVERSIFICATION - SECTOR BREAKDOWN (not counting CEF's and ETF's)
 
 Consumer Discretionary -- 22%
 Healthcare -- 16%
 Information Technology -- 15%
 Consumer Staples -- 14%
 Industrials -- 13%
 Utilities -- 8%
 Financials -- 4%
 Real Estate -- 3%
 Communications -- 3%
 Materials -- 2%
 Energy -- 0%
 
 ------------------------------
 
 TOP 10 HOLDINGS: (Full Position = $4,000)
 
 LMT ..... $13,577
 JNJ ...... $11,641
 MCD .... $11,595
 ADP .... $11,492
 TGT .... $11,360
 
 DE ...... $10,955
 PEP .... $10,392
 DG ...... $9,922
 MSFT .. $9,723
 SO ...... $9,279
 
 ---------------------------
 
 HIGHLIGHTS SINCE LAST UPDATE:
 
 PH raised the dividend 29%
 COST raised the dividend 14%
 AWK raised the dividend 8.7%
 JNJ raised the dividend 6.3%
 PG raised the dividend 5.0%
 AAPL raised the dividend 4.5%
 SYY raised the dividend 4.3%
 SO raised the dividend 3.0%
 |