SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : General Magic -- Ignore unavailable to you. Want to Upgrade?


To: Sea Otter who wrote (2820)7/19/1998 12:20:00 PM
From: Ray Rueb  Read Replies (1) | Respond to of 10081
 
RE: GMGC Financial Analysis

I agree with your analysis, it comes close to what I was figuring,
except I did mine on the back of some old printouts.
By the August of 1999, I'd expect GMGC to be between 40 to 50.

In between now and then, it looks like a volatile roller-coaster,
with a large dip in October of this year (this is just my gut-feeling).

BTW: From looking at the charts, I think that if GMGC were to go above 15.25,
it would quickly explode to 20.
I think it is commonly known as a "short seller's squeeze".

Just my current $.02

Ray Rueb



To: Sea Otter who wrote (2820)7/19/1998 1:08:00 PM
From: CanynGirl  Read Replies (2) | Respond to of 10081
 
Great analysis.

Some things to think about:

400,000 subscribers is a great target for end of 1999 (I hope you are right, but it seems a little high). In any case, that means signing up roughly 24,000 per month. Therefore, you can't count the full year for all 400,000 subscribers. If it's a flat monthly signup of 24,000 per month, gross revenues would be about $115 million (starting from Aug of this year). Of course monthly subscriber growth rates won't be flat, so even that is high.

Also, did you include the $50 signup fee in your revenue calculations? That would add $20 million assuming no revenue sharing.

After thinking about it, your 300 minutes/month per subscriber might be too conservative. That's only 15 minutes/business day. For a mobile professional, that seems very light. Unfortunately, I don't have access right now to data that shows how much time a mobile professional spends each day doing voice mail and email.

What do you think revenue sharing would be with a carrier? I would expect they will account for a good % of the subscriber signups next year.

I'm not an accountant, but I thought the NOC would be a fixed asset and not an expense? Maybe an accountant on this board can clear this up.

$20 mil marketing & advertising seems high. That would be 20% of $100m in gross revenues. Although, I would love to see them spend that much as I think it would be well worth it in the long run.

Thanks for the great post.



To: Sea Otter who wrote (2820)7/19/1998 7:25:00 PM
From: Carbo  Read Replies (1) | Respond to of 10081
 
Advertising blitz should give GMGC a strong burst in the next
few weeks. Several investors I know have pointed this out to
me which makes alot of sense. Less than 10 days away from launch.

Buy the November 15 calls************************************



To: Sea Otter who wrote (2820)7/20/1998 12:29:00 PM
From: Mark Oliver  Read Replies (1) | Respond to of 10081
 
You may have already seen this on the L&H thread. They have a report on Microsoft's Agent software and how it will work with L&H.

Message 5169211

Regards,

Mark



To: Sea Otter who wrote (2820)7/20/1998 1:24:00 PM
From: Mark Oliver  Read Replies (2) | Respond to of 10081
 
Can you or someone else explain to me how toll charges are applied? I asked about this at the demo after the annual meeting and I got the impression I could save a lot on my long distance charges. But, I'm still a little confused how this will work.

Here's the example. I'm in Calfornia and I ask Portico to call someone. They could be in my local area, or New York or even Holland. I have made a toll free call to get into Portico. I pay usage fees to GMGC for every minute I'm on the service.

So, when I ask for Portico to call Amsterdam, it is not the same as making a direct dialed call. Portico is dialing for me. I'm still using an 800 number. Maybe they limit the numbers dialed to 10? That would still mean I can call any number in the US and Mexico.

Can you or anyone else explain how these charges will be applied?

Regards,

Mark

PS Have you all heard what they offer with conference calling or other interesting services?



To: Sea Otter who wrote (2820)7/20/1998 2:32:00 PM
From: Saul H Rosenthal  Read Replies (2) | Respond to of 10081
 
Sea Otter, Did you allow for enough support personel in your model? To give each of those 400,000 subs a half hour training session? And to supply ongoing tech support? Thanks, Saul



To: Sea Otter who wrote (2820)7/21/1998 10:31:00 PM
From: Darla  Read Replies (1) | Respond to of 10081
 
Keeping you assumption of 400K users, ARPU, and therefor revenue, my napkin looks like this:

Revenue
Expenses
Commission 24,000,000 (I say 10%, you say 20%)
Advertising 80,000,000 (I say a conservatively low $200/cust
acquisition cost)
SG&A 56,000,000 (we agree more or less)
Telephony (we differ alot here)
Access 1,200,000 (based on needing 800 lines to support 400K
users
MOUs 50,400,000 (minutes based on an extraordinarilary low
3.5 cents per minute x the number of
minutes used.)
DID Charges 14,000,000
NOC 14,000,000 (I wouldn't expense this but if I did, it
would cost at least $2000/port and they
would need to add 7,000 ports)

Total Exp: $228,000,000
-------------
Net: ($28,000,000)

Now, since there is only about 40M in cash, and we will be spending way before generating revenue, we will need to raise another $100M in order to cashflow this plan through break-even. That would mean issuing another 10M or so shares + warrants. So, on a fully diluted basis we would have 46M or so shares outstanding.

When you look at my model, you can see that the only variable not tied to # of subs or revenue is advertising. The problem is that GMGC would have to shock the business world if they could acquire customers for as little as $200/per.